County Profile for Archuleta - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,258,123 Total Charges 46,294,273
Fixed Assets 13,478,988 Contract Allowance 22,895,113
Other Assets 0 Operating Revenue 23,399,160
Total Assets 25,737,111 Operating Expenses 25,967,211
Current Liabilities 6,858,832 Operating Margin -2,568,051
Long Term Liabilities 13,149,460 Other Income 4,321,560
Total Equity 5,728,819 Other Expense 0
Total Liabilities and Equity 25,737,111 Net Profit or Loss 1,753,509

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,655 Revenue per Bed $1,949,930 Revenue per Person $23,399,160
Net Margin per Discharge ($4,901) Net Margin per Bed ($214,004) Net Margin per Person ($2,568,051)
Net Profit per Discharge $3,346 Net Profit per Bed $146,126 Net Profit per Person $1,753,509
Net Fixed Assets per Discharge $25,723 Net Fixed Assets per Bed $1,123,249 Net Fixed Assets per Bed $13,478,988
Long Term Debt per Discharge $25,094 Long Term Debt per Bed $1,095,788 Long Term Debt per Person $13,149,460
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.0 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,799 Net Fixed Assets 1,639 Population Estimate 1,151
Total Revenue 1,745 Long Term Liabilities 1,197 Total Patient Discharges 1,884
Net Margin 2,489 Total Patient Beds 2,476
Net Profit or Loss 1,205

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,242,663 2,269,190 0.9883
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,169,219 5,101,285 0.6213
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 689,433 13 Nursing Administration 157,545
02,03 Captial Related - Movable Equipment 1,647,670 14 Central Services and Supply 0
04 Employee Benefits 2,080,050 15 Pharmacy 373,271
05 Administrative and General 4,471,011 16 Medical Records and Medical Library 565,101
06 Maintenance and Repairs 552,192 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 287,029 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 157,022 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,980,324

County Profile for Archuleta - 2015